Financial review

Financial overview

Financial results

Indicator 2022 2023 YoY change, %
2023/2022
Revenue, RUB mln 162,639 172,004 6
EBITDA, RUB mln 71,483 53,607 (25)
EBITDA margin, % 44 31 (13) pp
CAPEX 36,733 60,345 64

Revenue, RUB mln

Indicator 2022 2023 YoY change, %
2023/2022
Port Division 32,977 35,238 7
Rail Division 6,932 8,915 29
Liner and Logistics Division 138,926 146,608 6
Shipping Division 7,807 14,850 90
Fuel Division 2,788 2,884 3
Eliminations (26,791) (36,491) 36
FESCO Group 162,639 172,004 6

In 2023, the Group’s consolidated revenue increased by 6% to RUB 172,004 million vs RUB 162,639 million in 2022. All business segments showed YoY growth of revenue.

The Port Division's revenue in 2023 went up by 7%, or RUB 2,261 million, to RUB 35,238 million. The main growth driver was higher container cargo transportation profits coming from rising handling volumes, increased share of imports, and additional services to manage container cargoes.

The Rail Division’s revenue in 2023 rose by 29%, or RUB 1,983 million. The expansion of the fitting platform fleet accounted for most of this revenue growth.

The Liner and Logistics Division’s revenue went up by RUB 7,682 million, or 6% YoY. The revenue growth was driven by:

  • 23% rise in volumes carried by international routes
  • 24% rise in volumes carried by domestic routes
  • growing intermodal exports through the Commercial Port of Vladivostok
  • increase in intermodal transit transportation volumes
  • launch of FESCO Baltorient Line (FBOL) sea service
  • launch of FESCO Indian Line (FIL) sea service
  • growth of import land transportation services from China to Russia
  • expanded geography of regular intermodal services to Chelyabinsk and Irkutsk

In 2023, the Shipping Division’s revenue added 90%, or RUB 7,044 million, thanks to the acquisition of additional fleet.

The Fuel Division’s revenue growth in 2023 was 3%, or RUB 96 million, driven by higher revenues from agency activities following the expansion of oil product agency services.

Operating expenses, RUB mln

Indicator 2022 2023 YoY change, %
2023/2022
Port Division 9,517 10,630 12
Rail Division 1,773 2,526 42
Liner and Logistics Division 82,033 113,288 38
Shipping Division 3,521 5,211 48
Fuel Division 2,588 2,622 1
Eliminations (26,717) (36,431) 36
FESCO Group 72,715 97,846 35

In 2023, the Port Division's operating expenses increased by 12%, or RUB 1,113 million, driven by improved cargo turnover and, as a result, higher expenses for additional cargo handling services, including third‑party services, freight forwarding services, and dispatcher support for rolling stock.

In 2023, the Rail Division's operating expenses went up by 42%, or RUB 753 million, due to an increase in the rolling stock fleet and associated growth of repair and maintenance expenses, as well as a rise in railway tariff expenses.

Operating expenses of the Liner and Logistics Division grew by 38%, or RUB 31,255 million, due to higher transportation volumes and launch of new lines, which triggered an increase in voyage expenses and a rise in expenses associated with railway tariffs, terminal services, and containers.

The Shipping Division’s operating expenses were up by 48%, or RUB 1,690 million, mainly due to an increase in the number of vessels entailing higher fleet operating expenses.

In 2023, the Fuel Division's operating expenses saw a slight increase of 1%, or RUB 34 million.

Gross profit

In 2022, FESCO’s gross profit stood at RUB 74,158 million vs RUB 89,924 million in 2021.

Administrative expenses, RUB mln

Indicator 2022 2023 YoY change, %
2023/2022
Salary and other staff related costs 15,559 15,181 (2)
Professional fees 1,520 3,235 113
Office rent 237 334 41
Other administrative expenses 2,323 5,005 115
Total administrative expenses 19,639 23,755 21

Increase in administrative expenses was primarily driven by higher legal, consultancy, business trip, and hospitality expenses to foster new businesses and unlock growth opportunities, as well as higher IT expenses.

EBITDA, RUB mln

Indicator 2022 2023 YoY change, %
2023/2022
Port Division 20,749 20,364 (2)
Rail Division 3,947 5,005 27
Liner and Logistics Division 48,771 22,347 (54)
Shipping Division 3,446 9,141 165
Fuel Division 125 154 23
Extra‑divisional Group (5,555) (3,404) 37
FESCO Group 71,483 53,607 (25)

EBITDA margin, %

Indicator 2022 2023 YoY change, %
2023/2022
Port Division 63 58 (5)
Rail Division 57 56 (1)
Liner and Logistics Division 35 15 (20)
Shipping Division 44 62 18
Fuel Division 4 5 1
FESCO Group 44 31 (13)

The Port Division’s EBITDA shrank by 2%, or RUB 385 million. While revenue increased by 7%, poorer EBITDA performance came as a result of higher production and administrative expenses.

In 2023, the Rail Division’s EBITDA rose by 27%, or RUB 1,058 million, due to the expansion of the core fleet of fitting platforms.

In 2023, EBITDA of the Liner and Logistics Division decreased by 54%, or RUB 26,424 million, due to the revision of freight rates on key routes. Freight rates on international routes went down to pre‑pandemic values due to the recovery of supply chains and sufficient level of liner equipment in Russia.

In 2023, the Shipping Division’s EBITDA gained 165% YoY, or RUB 5,695 million, mainly due to operation of new vessels.

A 23%, or RUB 29 million, increase in the Fuel Division's EBITDA in 2023 was driven by higher revenue rates and growing agency activities, as well as a reduction in boiler and heat maintenance costs.

Depreciation and amortisation, RUB mln

Indicator 2022 2023 YoY change, %
2023/2022
Port Division 941 1,044 11
Rail Division 1,901 2,319 22
Liner and Logistics Division 1,713 4,942 189
Shipping Division 1,709 2,695 58
Fuel Division 3 3 0
Extra-divisional Group 382 511 34
FESCO Group 6,648 11,514 73

In 2023, the Group’s depreciation and amortisation charges added 73% to reach RUB 11,514 million vs RUB 6,648 million in 2022. The increase came on the back of the acquisition of new fleet, rolling stock, and containers.

Profit from operating activity

In 2022, FESCO’s profit from operating activity stood at RUB 38,375 million vs RUB 50,899 million in 2022.

Other financial expenses

FESCO’s other financial income and expenses (net) came in at RUB 5,256 million vs RUB 5,771 million in 2022.

Net profit

Net profit stood at RUB 37,851 million vs RUB 39,388 million in 2022.

Debt obligations, RUB mln

Indicator 31 December 2022 EBITDA 31 December 2023 EBITDA
Cash and cash equivalents (30,677) (0.4x) (4,641) (0.1x)
Debt obligations and lease liabilitiesLease liabilities do not include obligations under contracts of lease which was recognised as operating until IFRS 16 came into force on 1 January 2019. So, to calculate ratios, adjusted EBITDA excluding the impact of the IFRS 16 adoption is also used. 33,308 0.5x 29,450 0.6x
Short‑term 4,133 5,332
Long‑term 29,175 24,118
Net debt 2,631 0.04x 24,809 0.5x

FESCO's liabilities as at 31 December 2023:

  • RUB 26,515 million – loans and borrowings
  • RUB 2,935 million – lease liabilities

Net debt rose from RUB 2,631 million as at 31 December 2022 to RUB 24,809 million.

Net debt / EBITDA ratio as at 31 December 2023 increased to 0.5x (excluding IFRS 16 impact).

Capital expenditures

Fleet purchase CAPEX in 2023 came in at RUB 19,189 million. In 2023, FESCO's transport fleet added five new container vessels to grow international transportation on the FBOL line, and another three container vessels to strengthen domestic and Black Sea transportation. This increased the total deadweight by 144 thousand tonnes. Delivery of the sixth new container vessel under the contract signed in 2023 is expected in 1H 2024.

In 2023, FESCO continued expanding its rolling stock and invested RUB 8,428 million in it. Most investments went to the core fleet of fitting platforms. The fleet of FESCO’s own fitting platforms was expanded with 114 40‑foot platforms and 1,945 80‑foot platforms to meet the growing demand amid the development of new railway services. Investments in the creation of innovative platforms totalled RUB 821 million.

Investments in the Port Division’s capacities totalled RUB 8,411 million during the year. The Company continues its development programme to ramp up the throughput capacity of the Port of Vladivostok. Most investments in 2023 went to the acquisition of cranes and machinery, and expansion/upgrade of capacities. VMTP’s throughput capacity as at the end of 2023 reached 859 thousand TEU.

In 2023, the container fleet operated by the Company expanded to 170 thousand TEU. CAPEX required to purchase heavyweight containers in 2023 came in at RUB 12,096 million. The fleet of dry containers grew by 23% to reach 96,823 units, while the fleet of refrigerated containers expanded by 6% to 4,928 units. A total of 350 tank containers were purchased to support the chemical cargo transportation segment.

In 2023, FESCO invested RUB 988 million in IT with the aim of developing and maintaining corporate information systems of the production unit and back office, as well as substituting imports of software products.

Other capital expenses were associated with acquisition and repairs of wheel sets, dry docking, investments in inland terminals, tractors, trailers, along with other maintenance CAPEX.

CAPEX for 2023, %
Source: Company data